TABLE OF CONTENTS | SECTION PAGE | | | | --- | --- | --- | | PORTFOLIO COMPOSITION | | 3 | | FINANCIAL STATEMENTS | | | | Balance Sheets | | 4 | | GAAP Statements of Operations | | 5 | | Supplemental Statements of Operations | | 6 | | Supplemental Statements of Operations Reconciliation | | 7 | | SELECTED FINANCIAL INFORMATION | | | | Equity Analysis | | 9 | | Debt Analysis | | 10 | | Debt Covenant Analysis and Credit Ratings | | 12 | | SELECTED PROPERTY INFORMATION | | | | Property Overview | | 13 | | Same ...