EARNINGS RELEASE & FINANCIAL SUPPLEMENT First Quarter 2022 Financial Supplement First Quarter 2022 Table of Contents | Overview | PAGE | | --- | --- | | Corporate Profile | 3 | | Earnings Release | 5 | | Selected Quarterly Financial Data | 13 | | Financial Information | | | Consolidated Balance Sheets | 15 | | Consolidated Statements of Operations | 16 | | Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO and AFFO | 17 | | Reconciliation of Net (Loss) Income to EBITDA, NAREIT EBITDAre, and Core EB ...

EARNINGS RELEASE & FINANCIAL SUPPLEMENT SECOND QUARTER 2022 Financial Supplement Second Quarter 2022 Table of Contents | Overview | PAGE | | --- | --- | | Corporate Profile | 3 | | Earnings Release | 5 | | Selected Quarterly Financial Data | 16 | | Financial Information | | | Consolidated Balance Sheets | 18 | | Consolidated Statements of Operations | 19 | | Reconciliation of Net Income (Loss) to NAREIT FFO, Core FFO and AFFO | 20 | | Reconciliation of Net Income (Loss) to EBITDA, NAREIT EBITDAre, and Core ...

业绩总结 - PodcastOne预计2025财年收入将至少增长17%，达到5100万美元[40] - 2024财年收入为4330万美元，较2023财年的3460万美元增长25%[40] - 2024财年调整后EBITDA为50万美元，较2023财年的40万美元略有增长[40] - 2024财年净亏损为1470万美元，较2023财年的700万美元亏损有所增加[40] - TTM（过去12个月）收入为4750万美元，调整后的EBITDA为-81.7万美元[78] - 市场资本为5430万美元，企业价值为5790万美元[78] 用户数据 - 2025年1月的月下载量为1620万，独特听众为520万[13] - PodcastOne的下载量超过39亿次，为内容创作者和广告商提供全面解决方案[77] - 市场月听众达3500万，广告收入约为20亿美元[79] 财务状况 - 公司无债务，财务状况强劲，预计在2到4年内实现1亿美元的收入目标[12][79] - 平台通过技术、生产效率和广告广度创造显著竞争优势[79] - 管理团队由媒体和播客行业的资深人士组成，拥有显著的内部持股[79] 市场展望与策略 - 预计2024年美国播客市场广告收入将达到20亿美元，2026年将攀升至约26亿美元[18] - 公司计划通过收购10-50个播客的平台来实现增长，利用现金和股票进行收购[39] - 平台的收入来源多样化，包括付费墙、现场活动和社交活动等[79] 其他信息 - PodcastOne拥有196个独家播客，每月制作超过1000集节目[12] - PodcastOne的广告收入来自500多个品牌，拥有所有广告库存的独家权利[30] - 平均交易量为55300股，52周股价范围为1.10美元至2.85美元[78]

Advancing the Future of Energy • With Capital Discipline, Innovation and Unmatched Execution Leading Producer of Liquid Transportation Fuels C A P I TA L D I S C I P L I N E I N N O VAT I O N U N M ATC H E D E X E C U T I O N I N V E S T O R P R E S E N T A T I O N | M A R C H 2 0 2 5 Cautionary Statement This presentation contains forward-looking statements made by Valero Energy Corporation ("VLO" or "Valero") within the meaning of federal securities laws. These statements discuss future expectations, cont ...

Financial Supplement Third Quarter 2022 Financial Supplement Third Quarter 2022 Table of Contents | Overview | PAGE | | --- | --- | | Corporate Profile | 3 | | Earnings Release | 5 | | Selected Quarterly Financial Data | 16 | | Financial Information | | | Consolidated Balance Sheets | 18 | | Consolidated Statements of Operations | 19 | | Reconciliation of Net Income (Loss) to NAREIT FFO, Core FFO and AFFO | 20 | | Reconciliation of Net Income (Loss) to EBITDA, NAREIT EBITDAre, and Core EBITDA | 22 | | Acqui ...

| Overview | PAGE | | --- | --- | | Corporate Profile | 3 | | Earnings Release | 5 | | Selected Quarterly Financial Data | 14 | | Financial Information | | | Consolidated Balance Sheets | 16 | | Consolidated Statements of Operations | 17 | | Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO and AFFO | 18 | | Reconciliation of Net (Loss) Income to EBITDA, NAREIT EBITDAre, and Core EBITDA | 20 | | Acquisition, Litigation and Other, net | 21 | | Debt Detail and Maturities | 22 | | Operations Overview ...

Financial Supplement Second Quarter 2023 | Overview | PAGE | | --- | --- | | Corporate Profile | 3 | | Earnings Release | 5 | | Selected Quarterly Financial Data | 15 | | Financial Information | | | Consolidated Balance Sheets | 17 | | Consolidated Statements of Operations | 18 | | Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO and AFFO | 19 | | Reconciliation of Net (Loss) Income to EBITDA, NAREIT EBITDAre, and Core EBITDA | 21 | | Acquisition, Cyber Incident and Other, net | 22 | | Debt Detai ...

业绩总结 - FY 2023系统范围内销售额为9.55亿美元，调整后的EBITDA利润率为34.4%[11] - FY 2023收入增长约36%，调整后的EBITDA增长约39%[26] - 2023年系统范围内销售额同比增长10%[44] - 2023年同店销售额为8.99亿美元，同比增长3%[44] - 2023年调整后EBITDA为7600万美元[47] - FY 2023自由现金流为5500万美元[12] 用户数据 - 核心客户（蜡通行证持有者和常规客户）占销售额的75%[25] - 平均客户家庭收入超过10万美元，最活跃客户的收入显著更高[25] 未来展望 - 预计未来15年内可实现约3000个中心的潜在增长，当前中心数量约为1044个[31] - 2024财年预计系统范围内销售额将在9.3亿至9.5亿美元之间[52] - 2024财年同店销售额预计将下降1.5%至增长0.5%[52] - 2024财年调整后EBITDA预计为7000万至7400万美元[52] 新产品和新技术研发 - 2023年通过1500万次客人访问提供超过2300万次的蜡脱服务[8] 市场扩张 - 2023年中心数量增长11%，净新中心开设数量为32个，预计未来将继续扩展[52] - 管道中有370多个许可证[25] 资本结构与负债 - 2023年净债务为3.34亿美元，净债务与调整后EBITDA比率为4.4倍[49] - 公司计划在未来进一步优化资本结构，已授权回购累计9000万美元的股份[49] - 资产轻型模型在FY 2023实现了5500万美元的超额自由现金流[25]

EARNINGS RELEASE & FINANCIAL SUPPLEMENT Third Quarter 2023 Financial Supplement Third Quarter 2023 Table of Contents | Overview | PAGE | | --- | --- | | Corporate Profile | 3 | | Earnings Release | 5 | | Selected Quarterly Financial Data | 15 | | Financial Information | | | Consolidated Balance Sheets | 17 | | Consolidated Statements of Operations | 18 | | Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO and AFFO | 19 | | Reconciliation of Net (Loss) Income to EBITDA, NAREIT EBITDAre, and Core EB ...

EARNINGS RELEASE & FINANCIAL SUPPLEMENT Fourth Quarter 2023 Financial Supplement Fourth Quarter 2023 Table of Contents | Overview | PAGE | | --- | --- | | Corporate Profile | 3 | | Earnings Release | 5 | | Selected Quarterly Financial Data | 15 | | Financial Information | | | Consolidated Balance Sheets | 17 | | Consolidated Statements of Operations | 18 | | Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO and AFFO | 19 | | Reconciliation of Net (Loss) Income to EBITDA, NAREIT EBITDAre, and Core ...